SYMPHONY ADVERTISING SERVICES FZC 
BALANCE SHEET AS AT JANUARY 07
AED
AS AT LAST CURRENT
31/03/2006 MONTH MONTH
ACTUAL ACTUAL
CURRENT YEAR PROFIT/(LOSS)       (1,379,939.03)       (1,386,177.07)       (1,481,612.99)
PROFIT & LOSS A/C - B/F          (908,796.59)          (908,796.59)          (908,796.59)
PRE OPERATIONAL EXPENCES                (91,382.34)            (91,382.34)            (91,382.34)
  
SHARE HOLDERS FUNDS       (2,380,117.96)       (2,386,356.00)       (2,481,791.92)
  
LONGTERM LIABILITIES
LEASE LIABILITY 38,667.00 38,667.00 35,769.00
LESS: INTEREST IN SUSPENSE              (4,593.20)              (4,593.20)              (4,195.92)
   34,073.80 34,073.80 31,573.08
  
TOTAL FUNDS EMPLOYED    (2,346,044.16)    (2,352,282.20)    (2,450,218.84)
  
FIXED ASSETS 119,598.95 119,598.95 119,598.95
ACCUMULATED DEPRECIATION            (16,041.57)            (17,530.97)            (19,020.37)
NET BOOK VALUES 103,557.38 102,067.98 100,578.58
  
CURRENT ASSETS
TRADE DEBTORS 782,957.28 920,931.08 889,825.95
LESS: PROVISION FOR BAD DEBTS            (39,662.22)            (46,564.92)            (45,235.28)
   743,295.06 874,366.16 844,590.67
OTHER DEBTORS 95,439.60 64,239.06 46,166.02
ADVANCES & DEPOSITS 8,300.00 6,328.58 6,328.58
PREPAYMENTS 42,003.91 109,055.58 33,607.25
145,743.51 179,623.22 86,101.85
TOTAL CURRENT ASSETS 889,038.57 1,053,989.38 930,692.52
  
CURRENT LIABILITIES
OTHER CREDITORS 44,803.21 44,803.21 44,803.21
ACCRUED EXPENSES & PROVISION            150,000.00            226,000.00            126,000.00
CASH IN HAND AND AT BANK            (31,346.43)              55,208.38            (71,531.03)
TOTAL CURRENT LIABILITIES 163,456.78 326,011.59 99,272.18
  
WORKING CAPITAL 829,139.17 830,045.77 931,998.92
INTER COMPANY BALANCES       (3,175,183.33)       (3,182,327.97)       (3,382,217.76)
TOTAL FUNDS DEPLOYED    (2,346,044.16)    (2,352,282.20)    (2,450,218.84)